Operating Expense
Rent
Power
Micron 21
Materials
AHCS
Avast
Rhipe
Subcontractors
Surfcoast Phone and Data
Jet
Live Calculations
Income
Account 1
*
$
Total Income
GST
$
Actual Income
Balance
Materials & Subs = 45%
Remaining Balance
Distribution of Balance
Profit = 3%
Purchase Loan = 35%
Income Tax = 15%
Operating Expenses = 40%
Rainy Day = 7%
TOTAL
Secondary Distribution
Submit
If you are human, leave this field blank.
Scroll to top
Scroll to top
Scroll to top